Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 565 Mangrove Shade Cir, Apollo Beach, FL, 33572 uses $107,734 cash to close to unlock $9,552/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $3,150/mo, and a $1,591/mo payment keeps the spread at $796/mo. Purchase price stands at $324,990, and rental yield measures 11.63% with $3,150/mo rent. Return on cash invested shows 28.78% in year one, and 5% annual appreciation builds toward $89,789 over five years. Five-year ROI reaches 151.75% and total cumulative return in cash records $163,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,150/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$197 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $324,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $1275.15 | -1.27% | $1,996 | 9.97% |
| 2023-04-18 | $1291.49 | 0.08% | $1,815 | 10.00% |
| 2022-04-18 | $1290.42 | N/A | $1,650 | N/A |
Listed by: Jodi Smenda • D R HORTON REALTY OF TAMPA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8376333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
