








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,234/mo, and a $3,083/mo payment. Purchase price stands at $629,900, and rental yield measures 6.16% with $3,234/mo rent. Return on cash invested shows 16.86% in year one, and 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 86.23% and total cumulative return in cash records $178,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,234/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Multi Family
Built in 1977
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98503, Lacey, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,864 (100%) |
| Owner Occupied HU | 9,569 (53.6%) |
| Renter Occupied HU | 7,421 (41.5%) |
| Vacant Housing Units | 874 ( 4.9%) |
| Median Home Value | $489,421 |
| Average Home Value | $552,195 |
Residential
17,227
Single Family
14,773
Multi-Family
2,454
Businesses
707
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Haley Connor • eXp Realty
Mls Name: NWMLS
Mls ID: #2409433