Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 5647 Sugar Maple Run, Hamilton, OH, 45011 at $400,000 posts ROI 23.28% with $372/mo cash flow from $3,060/mo rent. Total monthly income equals $3,060/mo, and annual cash flow records $4,469/yr on $132,600 to close. Return on cash invested measures 23.28% and rental yield reads 9.18% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 121.62% and total cumulative return in cash totals $161,272.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,060/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
0.26 Acres lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 45011, Hamilton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,468 (100%) |
| Owner Occupied HU | 19,567 (68.7%) |
| Renter Occupied HU | 7,381 (25.9%) |
| Vacant Housing Units | 1,520 ( 5.3%) |
| Median Home Value | $320,914 |
| Average Home Value | $338,443 |
Residential
27,133
Single Family
24,750
Multi-Family
2,383
Businesses
1,504
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $400,000 |
| 2008-07-30 | Sold | $199,395 |
| 2008-04-25 | Sold | $47,596 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-16 | $4617.28 | 11.52% | $1,110 | N/A |
| 2022-05-16 | $4140.46 | 0.53% | $1,110 | N/A |
| 2021-05-16 | $4118.72 | N/A | $1,110 | N/A |
Listed by: Lisa M Phair • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1835593
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved
