5633 Gulf Stream Row, Columbia, MD, 21044 | $597/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5633 Gulf Stream Row, Columbia, MD, 21044 | $597/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1587 sft

25 Goodport Ct, Gaithersburg, MD, 20878

3 Bed
3 Bath
1064 sft

18731 Birdseye Dr, Germantown, MD, 20874

2 Bed
2 Bath
1554 sft

15656 Cliff Swallow Way, Rockville, MD, 20853

1 Bed
1 Bath
1100 sft

3601 Connecticut Ave NW APT 816, Washington, DC, 20008

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

15100 Interlachen Dr UNIT 4-1021, Silver Spring, MD, 20906

3 Bed
2 Bath
1119 sft

10001 Vanderbilt Cir #82, Rockville, MD, 20850

3 Bed
3 Bath
1280 sft

13256 Musicmaster Dr #175, Silver Spring, MD, 20904

2 Bed
2 Bath
1200 sft

8315 N Brook Ln #2-806, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 5633 Gulf Stream Row, Columbia, MD, 21044 generates $3,016/mo in rent and, after a $1,904/mo payment, leaves $597/mo in cash flow. Total monthly income is $3,016/mo, and annual cash flow is $7,159/yr on $128,954 invested. Return on cash invested sits at 25.46% in year one, and rental yield is 9.3% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 132.67% and total cumulative return in cash sums $171,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,016/mo property income rather than buyer’s personal income.

Townhouse

Built in 1973

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome Home! This beautiful and freshly renovated townhouse is nestled in a quiet cul-de-sac, offering both comfort and convenience. Step inside to find gleaming hardwood floors, fresh paint throughout, and an abundance of natural light. The spacious living and dining areas flow seamlessly, perfect for entertaining or relaxing. The updated kitchen features modern finishes and plenty of cabinet space. Upstairs, youll find well-appointed bedrooms and updated bathrooms. Enjoy outdoor living with a private patio/backyard areaideal for gatherings or quiet evenings. Conveniently located near Howard Community College, Johns Hopkins Howard County Medical Center, Columbia Mall, shops, restaurants, and major commuter routes, this move-in ready home truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495