








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mason at 5626 Baywatch Way APT 302, Mason, OH, 45040 earns $394/mo cash flow from $2,189/mo rent with a $1,336/mo payment. Total monthly income totals $2,189/mo, and annual cash flow totals $4,723/yr on $90,466 capital. ROI tracks 25.13% on current figures, and rental yield reads 9.63% at a $272,900 purchase. Equity gained on principal adds $1,761/yr, and 5% annual appreciation supports $75,397 over five years. Five-year ROI reaches 131.37% and total cumulative return in cash sums $118,848. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,189/mo property income instead of your personal income.
Condo
Built in 2002
679.54 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45040, Mason, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,632 (100%) |
| Owner Occupied HU | 16,616 (73.4%) |
| Renter Occupied HU | 5,052 (22.3%) |
| Vacant Housing Units | 964 ( 4.3%) |
| Median Home Value | $454,409 |
| Average Home Value | $515,027 |
Residential
21,841
Single Family
18,979
Multi-Family
2,862
Businesses
1,688
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pamela M Branam • Coldwell Banker Realty
Mls Name: Cincy MLS
Mls ID: #1858538