Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5625 Libbey Ave, Fort Worth, TX, 76107 priced at $270,000 pairs $3,233/mo rent with $1,313/mo cash flow after a $1,322/mo payment. Total monthly income equals $3,233/mo, and annual cash flow comes to $15,750/yr on $89,505 invested. Return on cash invested is 37.51% in year one, and rental yield stands at 14.37% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 198.43% and total cumulative return in cash reaches $177,601. For financing, Ziffy Mortgage’s DSCR program evaluates $3,233/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-07-14 | Listed for sale | $270,000 |
| 2019-04-08 | Listing removed | $153,000 |
| 2019-03-11 | Pending sale | $153,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3102.17 | -21.38% | $259,704 | 28.96% |
| 2022-08-15 | $3945.67 | 2.31% | $201,377 | 22.08% |
| 2021-08-15 | $3856.43 | 2.04% | $164,951 | 3.74% |
Listed by: Rebekah Coley • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20673967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
