Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5622 Lyden Ridge Dr, Houston, TX, 77053 uses $72,930 cash to close to unlock $7,552/yr annual cash flow and $629/mo monthly cash flow. Total monthly income runs $2,194/mo, and a $1,077/mo payment keeps the spread at $629/mo. Purchase price stands at $220,000, and rental yield measures 11.97% with $2,194/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 159.64% and total cumulative return in cash records $116,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,194/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1983
6,303 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2682.44 | -9.79% | $190,392 | -8.56% |
| 2023-04-11 | $2973.55 | 6.22% | $208,217 | 17.95% |
| 2022-04-11 | $2799.41 | 16.36% | $176,530 | 22.01% |
Listed by: Tanya Davis • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #73434136
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
