Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownsburg at 562 Nelson Dr, Brownsburg, IN, 46112 uses $107,738 cash to close to unlock $3,513/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $2,244/mo, and a $1,591/mo payment keeps the spread at $293/mo. Purchase price stands at $325,000, and rental yield measures 8.29% with $2,244/mo rent. Return on cash invested shows 23.17% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 120.09% and total cumulative return in cash records $129,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,244/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $325,000 |
| 2025-04-17 | Listing removed | $317,000 |
| 2025-04-15 | Listed for sale | $317,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $2298.60 | 19.91% | $250,100 | 10.08% |
| 2023-05-07 | $1917.00 | 11.84% | $227,200 | 18.09% |
| 2022-05-07 | $1714.00 | 5.67% | $192,400 | 11.80% |
What's Special
Access Only,Pull Down Stairs
Listed by: Rachael Phillips • In-Site Real Estate Services
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22012122
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-07 08:02:56 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
