561A Plan, Walsh 70', Aledo, TX, 76008 | $3,785/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

561A Plan, Walsh 70', Aledo, TX, 76008 | $3,785/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4099 sft

643A Plan, Walsh 70', Aledo, TX, 76008

4 Bed
5 Bath
4074 sft

625A Plan, Walsh 70', Aledo, TX, 76008

5 Bed
4 Bath
4249 sft

959 Highlands Ave, Aledo, TX, 76008

4 Bed
4 Bath
4230 sft

Mallory Plan, Parks of Aledo, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
3 Bath
2800 sft

1009 Timber Hills Dr, Weatherford, TX, 76087

4 Bed
4 Bath
3246 sft

The Pasadena Plan, Aledo Heights, Aledo, TX, 76008

4 Bed
3 Bath
4281 sft

213 W Terrace Ct, Aledo, TX, 76008

5 Bed
7 Bath
3983 sft

14525 Leatherleaf Ln, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at 561A Plan, Walsh 70', Aledo, TX, 76008 offers a 13.65% rental yield on a $887,900 purchase with $10,099/mo rent. Total monthly income registers $10,099/mo, and a $4,346/mo payment leaves $3,785/mo available for distribution. Annual cash flow reaches $45,418/yr on $292,119 to close, and return on cash invested stands at 35.61% in year one. Equity gained on principal adds $5,729/yr while 5% annual appreciation supports $245,310 over five years. Portfolio math shows five-year ROI at 188.21% and total cumulative return in cash at $549,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,099/mo property income against a $4,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Two-story entry with 20-foot ceiling. Home office with French doors set at entry. Two-story family room and dining area with a wall of windows. Kitchen has an island with built-in seating space and a spacious walk-in pantry. Primary suite with a wall of windows. Primary bath has a double door entry, dual vanities, a freestanding tub, a separate glass-enclosed shower and two walk-in closets. A guest suite with private bathroom just off the front entry. Second floor hosts a large game room, a media room with an additional storage space, and secondary bedrooms including a guest suite with a full bathroom and walk-in closet. Covered backyard patio. Three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314