Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 560 Williamson Rd, Kyle, TX, 78640 priced at $529,000 converts $2,254/mo rent into after a $2,589/mo obligation. Total monthly income equals $2,254/mo. Return on cash invested prints 9.67% in year one, and rental yield reads 5.11% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 49.12% and total cumulative return in cash sums $85,481. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,254/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 2010
2 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Caitlyn Niemie • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #6988198
