Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodside at 56-02 31st Ave #3K, Woodside, NY, 11377 listed at $828,000 pairs $4,931/mo rent with a $4,053/mo payment. Total monthly income runs $4,931/mo. Return on cash invested measures 16.28% in year one, and rental yield registers 7.15% at a $828,000 basis. Equity gained on principal adds $5,343/yr, and annual property appreciation at 5% supports $228,761 by year five. Five-year ROI tracks 84.42% and total cumulative return in cash totals $229,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,931/mo property income relative to a $4,053/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2021
N/A lot
$N/A/sqft
$259 monthly HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| 2024-10-27 | Listed for sale | $828,000 |
| 2023-11-10 | Listing removed | N/A |
| 2023-02-16 | Listed for sale | $828,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hsin Yuan Yang • E Realty International Corp
Mls Name: StreetEasy
Mls ID: #S1581945
