Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lithonia at 5578 Marbut Rd, Lithonia, GA, 30058 offers a 10.54% rental yield on a $277,500 purchase with $2,438/mo rent. Total monthly income registers $2,438/mo, and a $1,358/mo payment leaves $749/mo available for distribution. Annual cash flow reaches $8,992/yr on $91,991 to close, and return on cash invested stands at 29.68% in year one. Equity gained on principal adds $1,791/yr while 5% annual appreciation supports $76,668 over five years. Portfolio math shows five-year ROI at 155.16% and total cumulative return in cash at $142,732. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,438/mo property income against a $1,358/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30058, Lithonia, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,209 (100%) |
| Owner Occupied HU | 13,725 (56.7%) |
| Renter Occupied HU | 9,216 (38.1%) |
| Vacant Housing Units | 1,268 ( 5.2%) |
| Median Home Value | $278,543 |
| Average Home Value | $331,519 |
Residential
22,606
Single Family
19,921
Multi-Family
2,685
Businesses
1,390
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charles M Canty • Ramsey Realty Service
Mls Name: GAMLS
Mls ID: #10655662
