Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boyd at 557 S Hitt St, Boyd, TX, 76023 earns $552/mo cash flow from $2,436/mo rent with a $1,297/mo payment. Total monthly income totals $2,436/mo, and annual cash flow totals $6,619/yr on $87,848 capital. ROI tracks 27.44% on current figures, and rental yield reads 11.03% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 144.47% and total cumulative return in cash sums $126,915. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,436/mo property income instead of your personal income.
Single Family
Built in 1984
10,123 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $265,000 |
| 2024-11-26 | Listed for sale | $275,000 |
| 2010-01-24 | Listing removed | $62,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $183,124 | 0.05% |
| 2023-02-12 | $3395.62 | N/A | $183,034 | 42.97% |
| 2022-02-12 | N/A | N/A | $128,023 | 3.00% |
Listed by: Taylor Morgan • BROOKS LAND GALLERY, INC.
Mls Name: NTREIS
Mls ID: #20783125
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
