Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Livermore at 5569 Idlewild Ave, Livermore, CA, 94551 listed at $775,000 pairs $5,040/mo rent with a $3,793/mo payment to leave $246/mo cash flow. Total monthly income runs $5,040/mo, and annual cash flow reaches $2,951/yr on $254,975 cash to close. Return on cash invested measures 21.22% in year one, and rental yield registers 7.8% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 109.82% and total cumulative return in cash totals $280,003. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,040/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94551, Livermore, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,148 (100%) |
| Owner Occupied HU | 10,093 (66.6%) |
| Renter Occupied HU | 4,407 (29.1%) |
| Vacant Housing Units | 648 ( 4.3%) |
| Median Home Value | $962,309 |
| Average Home Value | $1,083,973 |
Residential
14,590
Single Family
13,322
Multi-Family
1,268
Businesses
2,214
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherry Nigg • Re/max Accord
Mls Name: Bay East AOR
Mls ID: #41116832
