Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5545 Cypress Willow Bnd, Fort Worth, TX, 76126 with 5% annual appreciation on a $419,900 basis while $2,449/mo rent supports operations. 5% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,011 alongside rental yield of 7%. Five-year ROI measures 70.33% and total cumulative return in cash totals $97,896. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,449/mo property income versus a $2,055/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
6,490 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $419,900 |
| 2025-04-16 | Listing removed | $409,900 |
| 2025-02-04 | Contingent | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $8486.60 | -8.46% | $421,597 | -6.43% |
| 2023-06-23 | $9270.55 | -7.41% | $450,562 | 16.98% |
| 2022-06-23 | $10012.74 | 4.69% | $385,165 | 8.25% |
Listed by: Don Dowell • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20971990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
