Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 552 Derby Ln, Springtown, TX, 76082 offers $4,246/mo rent that, after a $1,547/mo payment, leaves $1,961/mo cash flow. Total monthly income is $4,246/mo, and annual cash flow is $23,533/yr on $104,751 cash. Return on cash invested measures 42.37% in year one, and rental yield stands at 16.12% at a $315,990 entry. Equity gained on principal adds $2,039/yr while 5% annual appreciation compounds into $87,302 by year five. Five-year ROI records 224.72% and total cumulative return in cash reaches $235,396. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,246/mo property income versus a $1,547/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,773 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $315,990 |
| 2024-05-31 | Price change | $323,990 |
| 2024-05-17 | Price change | $329,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20585147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
