Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saginaw at 5513 Paloma Ct, Saginaw, TX, 76179 offers $3,178/mo rent that, after a $1,958/mo payment, leaves $300/mo cash flow. Total monthly income is $3,178/mo, and annual cash flow is $3,604/yr on $132,600 cash. Return on cash invested measures 22.63% in year one, and rental yield stands at 9.53% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 118.75% and total cumulative return in cash reaches $157,468. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,178/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
$198 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $400,000 |
| 2024-05-17 | Sold | N/A |
| 2024-04-30 | Pending sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $1633.47 | -42.85% | $335,947 | -5.68% |
| 2023-04-26 | $2858.42 | -2.22% | $356,178 | 18.41% |
| 2022-04-26 | $2923.30 | 2.04% | $300,798 | 21.70% |
Listed by: April Gadoci • Magnolia Realty Grapevine
Mls Name: NTREIS
Mls ID: #20904721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
