Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5510 Forest Trails Dr, Houston, TX, 77084 listed at $249,900 pairs $2,590/mo rent with a $1,223/mo payment to leave $754/mo cash flow. Total monthly income runs $2,590/mo, and annual cash flow reaches $9,049/yr on $82,842 cash to close. Return on cash invested measures 30.83% in year one, and rental yield registers 12.44% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 162.99% and total cumulative return in cash totals $135,026. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,590/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
7,056 sqft lot
$N/A/sqft
$59 monthly HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $259,900 |
| 2025-09-22 | Pending sale | $259,900 |
| 2025-09-16 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $1654.41 | -12.86% | $266,006 | -3.74% |
| 2023-10-18 | $1898.53 | 47.12% | $276,332 | 5.30% |
| 2022-10-18 | $1290.44 | N/A | $262,436 | 30.03% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
