Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5502 Misty Crest Dr, Arlington, TX, 76017 offers a 10.94% rental yield on a $300,000 purchase with $2,734/mo rent. Total monthly income registers $2,734/mo, and a $1,468/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,212/yr on $99,450 to close, and return on cash invested stands at 27.16% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 142.93% and total cumulative return in cash at $142,140. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,734/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3319.43 | -8.26% | $300,432 | -2.50% |
| 2023-05-14 | $3618.41 | -20.16% | $308,137 | 12.99% |
| 2022-05-14 | $4531.94 | -11.63% | $272,713 | 21.69% |
Listed by: Amy Moody • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20929247
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
