5500 Whitman Ave, Fort Worth, TX, 76133 | $263/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5500 Whitman Ave, Fort Worth, TX, 76133 | $263/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2096 sft

4437 Longmeadow Way, Fort Worth, TX, 76133

3 Bed
2 Bath
2639 sft

6052 Wrigley Way, Fort Worth, TX, 76133

3 Bed
2 Bath
1636 sft

6113 Trail Lake Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1817 sft

6112 Waco Way, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1621 sft

4317 Wedgmont Cir S, Fort Worth, TX, 76133

3 Bed
2 Bath
1344 sft

5804 Martin Creek Dr, Joshua, TX, 76058

2 Bed
2 Bath
1466 sft

3600 Linda Way, Granbury, TX, 76049

3 Bed
2 Bath
2540 sft

5720 Whitman Ave, Fort Worth, TX, 76133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 5500 Whitman Ave, Fort Worth, TX, 76133 uses $91,163 cash to close to unlock $3,161/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $2,219/mo, and a $1,346/mo payment keeps the spread at $263/mo. Purchase price stands at $275,000, and rental yield measures 9.68% with $2,219/mo rent. Return on cash invested shows 23.38% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 122.67% and total cumulative return in cash records $111,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,219/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Single Family

Built in 1959

6,838 sqft lot

$N/A/sqft

No HOA

More details about the property

Fully Remodeled Corner Lot Gem Across from School Plus a Rare Opportunity Next Door! Welcome to 5500 Whitman Ave a beautifully updated 3-bedroom, 2-bath home on a spacious corner lot in Fort Worth, directly across the street from a school. With a large backyard, an attached 2-car garage, and a modern interior, this home checks all the boxes for comfort and convenience. Step inside to find a completely remodeled interior featuring brand-new flooring, fresh paint, and stylish updates throughout. The kitchen shines with new cabinetry, imported countertops and backsplash, and stainless steel appliances, while both full bathrooms have been fully renovated with modern finishes. Major upgrades include foundation work, an all-new plumbing system, and updated fixturesmaking this home truly move-in ready. As an added bonus, the seller is offering help with closing costs or a rate buydown, making it easier than ever to make this home yours. And there's more the home next door at 5504 Whitman Ave is also for sale! Perfect for multigenerational living, investment potential, or simply having great neighbors. Dont miss this rare opportunity to own a beautifully finished home with room to grow!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873