Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 55 Dunbar St, Staten Island, NY, 10308 priced at $705,000 converts $3,895/mo rent into after a $3,451/mo obligation. Total monthly income equals $3,895/mo. Return on cash invested prints 15.85% in year one, and rental yield reads 6.63% against a $705,000 entry. Equity gained on principal adds $4,549/yr, while 5% annual appreciation compiles into $194,779 by year five. Five-year ROI reaches 81.7% and total cumulative return in cash sums $189,493. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,895/mo property income covering a $3,451/mo payment, not borrower’s personal income.
Single Family
Built in 1965
2,760 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Sold | $705,000 |
| 2025-06-02 | Pending sale | $649,000 |
| 2025-05-14 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $6313.00 | N/A | $37,200 | -5.49% |
| 2023-10-25 | N/A | N/A | $39,360 | 5.81% |
| 2022-10-25 | N/A | N/A | $37,200 | 10.52% |
Listed by: Renzhang Danny Dong • RE/MAX Edge
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492708
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
