Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 549 Timber Way Dr, Lewisville, TX, 75067 at $400,000 posts ROI 33.79% with $1,533/mo cash flow from $4,378/mo rent. Total monthly income equals $4,378/mo, and annual cash flow records $18,400/yr on $132,600 to close. Return on cash invested measures 33.79% and rental yield reads 13.13% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 178.48% and total cumulative return in cash totals $236,668.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,378/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $400,000 |
| 2024-08-08 | Contingent | $400,000 |
| 2024-08-01 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5310.87 | -5.38% | $371,000 | 25.43% |
| 2022-08-13 | $5612.88 | 2.12% | $295,782 | 6.82% |
| 2021-08-13 | $5496.60 | 7.10% | $276,895 | 8.75% |
Listed by: Mariana Pearson • Real
Mls Name: NTREIS
Mls ID: #20690849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
