Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,638/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.94% with $3,638/mo rent. Return on cash invested shows 18% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 93.9% and total cumulative return in cash records $169,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,638/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2017
10,497 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $550,000 |
| 2024-08-17 | Contingent | $550,000 |
| 2024-08-16 | Pending sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $8139.47 | -8.30% | $416,240 | 10.00% |
| 2022-10-18 | $8876.52 | 1.84% | $378,400 | 1.18% |
| 2021-10-18 | $8715.83 | -1.54% | $374,000 | 10.00% |
Listed by: Yvette Iglinsky • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #20662460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
