Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in WINTERGREEN at 549 Devils Knob Loop, WINTERGREEN, VA, 22958 offers $3,499/mo rent that, after a $6,118/mo payment. Total monthly income is $3,499/mo. Return on cash invested measures 8.06% in year one, and rental yield stands at 3.36% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 39.13% and total cumulative return in cash reaches $158,473. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,499/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.49 Acres lot
$N/A/sqft
$2,170 annually HOA
Neighborhood data shown for ZIP Code: 22958, Nellysford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,032 (100%) |
| Owner Occupied HU | 718 (69.6%) |
| Renter Occupied HU | 111 (10.8%) |
| Vacant Housing Units | 203 (19.7%) |
| Median Home Value | $554,545 |
| Average Home Value | $644,460 |
Residential
984
Single Family
984
Multi-Family
0
Businesses
111
Date | Event | Price |
|---|---|---|
| 2025-10-04 | Listed for sale | $1,250,000 |
| 2021-11-12 | Sold | $809,000 |
| 2021-10-07 | Pending sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-07 | N/A | N/A | $529,251 | N/A |
| 2015-10-07 | N/A | N/A | $529,251 | N/A |
| 2014-10-07 | N/A | N/A | $529,251 | 11.82% |
Listed by: DIMA HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #669740
