Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 546 Dukeway, Universal City, TX, 78148 priced at $565,000 pairs $2,580/mo rent with after a $2,765/mo payment. Total monthly income equals $2,580/mo. Return on cash invested is 10.78% in year one, and rental yield stands at 5.48% on a $565,000 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,099 by year five. Five-year ROI measures 55.08% and total cumulative return in cash reaches $102,387. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1983
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sterling Williams • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1867607
