Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5441 Tin Top Hwy, Granbury, TX, 76048 earns $369/mo cash flow from $2,154/mo rent with a $1,223/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $4,425/yr on $82,842 capital. ROI tracks 25.25% on current figures, and rental yield reads 10.34% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 132.73% and total cumulative return in cash sums $109,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $249,900 |
| 2025-08-01 | Listing removed | $249,900 |
| 2025-06-03 | Price change | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $3237.72 | 12.95% | $270,000 | -15.85% |
| 2023-08-06 | $2866.46 | 1695.13% | $320,850 | 2573.75% |
| 2022-08-06 | $159.68 | 164.55% | $12,000 | 200.00% |
Listed by: Stephen Gilliam • Oz Realty
Mls Name: NTREIS
Mls ID: #21024013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
