Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 5434 Rustic Ruby Dr, Brookshire, TX, 77423 at $419,900 posts ROI 20.98% with $124/mo cash flow from $3,185/mo rent. Total monthly income equals $3,185/mo, and annual cash flow records $1,491/yr on $139,197 to close. Return on cash invested measures 20.98% and rental yield reads 9.1% at the current $419,900. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 by year five. Five-year ROI prints 110.05% and total cumulative return in cash totals $153,180.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,185/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
5,623 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $419,900 |
| 2022-01-05 | Listing removed | N/A |
| 2021-11-29 | Pending sale | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $380,421 | -8.25% |
| 2023-02-13 | $5468.51 | -23.01% | $414,646 | 4.51% |
| 2022-02-13 | $7102.46 | N/A | $396,750 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Travis Whillock • Nextgen Real Estate Properties
Mls Name: HAR
Mls Provider:
Mls ID: #13700817
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
