543 Adams St UNIT 24, Dorchester, MA, 02122 | $650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

543 Adams St UNIT 24, Dorchester, MA, 02122 | $650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2336 sft

40 Morse St, Natick, MA, 01760

2 Bed
1 Bath
640 sft

111 E Foxboro St, Sharon, MA, 02067

2 Bed
3 Bath
2245 sft

29 Willow Pond Cir #29, Medway, MA, 02053

2 Bed
3 Bath
2245 sft

27 Willow Pond Circle UNIT 27, Medway, MA, 02053

Nearby investment properties with comparable prices

2 Bed
1 Bath
933 sft

88 Pond St UNIT 88, Framingham, MA, 01702

2 Bed
2 Bath
1500 sft

17 Hilltop Ln APT 3, South Easton, MA, 02375

2 Bed
2 Bath
1140 sft

34 Greenwood Village St UNIT 34, North Easton, MA, 02356

1 Bed
1 Bath
764 sft

57 Lakeshore Dr, Holliston, MA, 01746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 543 Adams St UNIT 24, Dorchester, MA, 02122 uses $132,567 cash to close to unlock $7,798/yr annual cash flow and $650/mo monthly cash flow. Total monthly income runs $3,170/mo, and a $1,957/mo payment keeps the spread at $650/mo. Purchase price stands at $399,900, and rental yield measures 9.51% with $3,170/mo rent. Return on cash invested shows 25.79% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 134.54% and total cumulative return in cash records $178,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,170/mo property income covering a $1,957/mo payment rather than investor’s personal income.

Condo

Built in 1965

686 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming two-bedroom, one-bath condo located just steps from the vibrant Adams Village restaurants, cafs, and shops. Situated in an established, well-managed association, this unit offers convenient city living with a neighborhood feel. Enjoy the added perk of having a public park right across the street.Inside, youll find an updated kitchen featuring modern finishes, as well as an updated bathroom and hardwoods throughout. Laundry is conveniently located in the building. Dont miss this opportunity to own in one of Dorchesters most sought-after areas with easy access to local amenities, public transportation, and major routes.