Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tamarac at 5422 Gate Lake Rd UNIT 5422, Tamarac, FL, 33319 offers a 10.17% rental yield on a $360,000 purchase with $3,052/mo rent. Total monthly income registers $3,052/mo, and a $1,762/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,140/yr on $119,340 to close, and return on cash invested stands at 20.86% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 110.61% and total cumulative return in cash at $131,997. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,052/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$568 monthly HOA
Neighborhood data shown for ZIP Code: 33319, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,450 (100%) |
| Owner Occupied HU | 14,360 (56.4%) |
| Renter Occupied HU | 7,438 (29.2%) |
| Vacant Housing Units | 3,652 (14.3%) |
| Median Home Value | $302,525 |
| Average Home Value | $390,507 |
Residential
23,347
Single Family
10,786
Multi-Family
12,561
Businesses
988
Date | Event | Price |
|---|---|---|
| 1997-08-14 | Sold | $76,700 |
| 1985-06-01 | Sold | $45,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1482.99 | 0.62% | $63,780 | 2.99% |
| 2023-04-17 | $1473.90 | 7.31% | $61,930 | 2.99% |
| 2022-04-17 | $1373.45 | 1.04% | $60,130 | 3.00% |
Listed by: Audrey Barr-Keise • Top Floor Realty Group Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10498567
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
