








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Apollo Beach at 5418 Wayfarer Ave, Apollo Beach, FL, 33572 priced at $699,990 converts $5,032/mo rent into after a $3,426/mo obligation. Total monthly income equals $5,032/mo. Return on cash invested prints 18.43% in year one, and rental yield reads 8.63% against a $699,990 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,394 by year five. Five-year ROI reaches 96.8% and total cumulative return in cash sums $222,925. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,032/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 2023
9,660 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $699,990 |
| 2025-07-30 | Listing removed | $739,000 |
| 2025-06-16 | Price change | $739,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-13 | $14487.74 | 132.88% | $594,068 | 327.07% |
| 2023-09-13 | $6221.20 | 74.68% | $139,104 | 1209.09% |
| 2022-09-13 | $3561.49 | 17.92% | $10,626 | 10.00% |



Listed by: Geri Sanchez • FRANK ALBERT REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8423759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511