Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Opa Locka at 5417 NW 184th St, Opa Locka, FL, 33055 earns $425/mo cash flow from $4,380/mo rent with a $2,765/mo payment. Total monthly income totals $4,380/mo, and annual cash flow totals $5,099/yr on $185,885 capital. ROI tracks 22.8% on current figures, and rental yield reads 9.3% at a $565,000 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,099 over five years. Five-year ROI reaches 119.39% and total cumulative return in cash sums $221,931. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,380/mo property income instead of your personal income.
Single Family
Built in 1997
4,232 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for rent | $3,800 |
| 2024-09-16 | Listed for sale | $565,000 |
| 2021-04-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $6481.58 | 8.99% | $330,635 | 10.00% |
| 2022-12-25 | $5946.94 | 12.17% | $300,578 | 10.00% |
| 2021-12-25 | $5301.85 | 4.96% | $273,253 | 5.78% |
Listed by: Alanderson De Abreu • Intertrust Realty Corp.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11659403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
