Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 5412 Boulder Dr, West Des Moines, IA, 50266 uses $114,368 cash to close to unlock $10,476/yr annual cash flow and $873/mo monthly cash flow. Total monthly income runs $3,114/mo, and a $1,689/mo payment keeps the spread at $873/mo. Purchase price stands at $345,000, and rental yield measures 10.83% with $3,114/mo rent. Return on cash invested shows 29.07% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 152.35% and total cumulative return in cash records $174,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1990
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brenda Klenk • LPT Realty, LLC
Mls Name: DMMLS
Mls ID: #725585
