Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 5411 Rolling Wood, San Antonio, TX, 78228 earns $290/mo cash flow from $2,366/mo rent with a $1,419/mo payment. Total monthly income totals $2,366/mo, and annual cash flow totals $3,476/yr on $96,102 capital. ROI tracks 23.53% on current figures, and rental yield reads 9.79% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash sums $118,713. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,366/mo property income instead of your personal income.
Single Family
Built in 1967
9,104 sqft lot
$N/A/sqft
$177 annually HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $289,900 |
| 2024-07-07 | Listing removed | $255,000 |
| 2024-06-26 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | $604.28 | -90.16% | $250,961 | -6.17% |
| 2023-07-25 | $6142.45 | 735.87% | $267,450 | 28.95% |
| 2022-07-25 | $734.86 | 1.53% | $207,405 | 10.00% |
Listed by: Sandra Farhart • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1886994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
