Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,020/mo, and a $2,765/mo payment. Purchase price stands at $565,000, and rental yield measures 8.54% with $4,020/mo rent. Return on cash invested shows 19.81% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 103.58% and total cumulative return in cash records $192,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,020/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.35 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-11-25 | Listed for sale | $565,000 |
| 2021-11-05 | Sold | N/A |
| 2021-09-28 | Pending sale | $435,048 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-26 | N/A | N/A | $506,998 | -10.01% |
| 2024-11-26 | $8841.42 | -10.25% | $563,424 | -5.08% |
| 2023-11-26 | $9851.63 | -2.49% | $593,548 | 17.80% |
Listed by: Jackie McDonald • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21119472
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
