Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5404 Pecan Creek Cir, Fort Worth, TX, 76244 earns $475/mo cash flow from $3,642/mo rent with a $1,953/mo payment. Total monthly income totals $3,642/mo, and annual cash flow totals $5,700/yr on $132,269 capital. ROI tracks 24.22% on current figures, and rental yield reads 10.95% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 128.27% and total cumulative return in cash sums $169,658. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,642/mo property income instead of your personal income.
Single Family
Built in 2002
4,617 sqft lot
$N/A/sqft
$856 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $399,000 |
| 2019-07-18 | Listing removed | $1,895 |
| 2019-06-03 | Listed for rent | $1,895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $8866.02 | -8.32% | $395,808 | -7.45% |
| 2023-07-31 | $9670.52 | 15.51% | $427,678 | 30.98% |
| 2022-07-31 | $8372.28 | 33.93% | $326,532 | 38.95% |
Listed by: Karly Johnston • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20967838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
