Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5403 Tomas Circle, San Antonio, TX, 78240 generates $2,124/mo in rent and, after a $1,272/mo payment, leaves $192/mo in cash flow. Total monthly income is $2,124/mo, and annual cash flow is $2,300/yr on $86,157 invested. Return on cash invested sits at 22.58% in year one, and rental yield is 9.81% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 118.79% and total cumulative return in cash sums $102,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,124/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78240, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,474 (100%) |
| Owner Occupied HU | 9,316 (32.7%) |
| Renter Occupied HU | 16,325 (57.3%) |
| Vacant Housing Units | 2,833 ( 9.9%) |
| Median Home Value | $286,651 |
| Average Home Value | $323,913 |
Residential
28,197
Single Family
12,708
Multi-Family
15,489
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $259,900 |
| 2025-07-24 | Listing removed | $1,649 |
| 2025-07-20 | Price change | $1,649 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $5325.71 | -0.92% | $232,590 | -0.62% |
| 2023-07-31 | $5375.14 | 3.94% | $234,040 | 12.03% |
| 2022-07-31 | $5171.47 | N/A | $208,910 | 17.95% |
Listed by: Flora Fen You • Youreka Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1888796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
