








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 5403 5th St NW UNIT A, Washington, DC, 20011 earns $930/mo cash flow from $4,734/mo rent with a $3,181/mo payment. Total monthly income totals $4,734/mo, and annual cash flow totals $11,162/yr on $213,817 capital. ROI tracks 25.28% on current figures, and rental yield reads 8.74% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 131.18% and total cumulative return in cash sums $280,494. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,734/mo property income instead of your personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Trent Heminger • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2214306