Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,564/mo, and a $1,101/mo payment. Purchase price stands at $225,000, and rental yield measures 8.34% with $1,564/mo rent. Return on cash invested shows 14.29% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 75.76% and total cumulative return in cash records $56,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,564/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1966
1,045 sqft lot
$N/A/sqft
$6,228 annually HOA
Neighborhood data shown for ZIP Code: 30342, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,903 (100%) |
| Owner Occupied HU | 7,269 (48.8%) |
| Renter Occupied HU | 6,935 (46.5%) |
| Vacant Housing Units | 699 ( 4.7%) |
| Median Home Value | $900,474 |
| Average Home Value | $1,039,460 |
Residential
14,763
Single Family
8,650
Multi-Family
6,113
Businesses
1,714
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $225,000 |
| 2025-04-11 | Listing removed | $199,900 |
| 2024-11-07 | Price change | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $2170.67 | -2.55% | $70,360 | -2.33% |
| 2023-04-28 | $2227.55 | 1.30% | $72,040 | 1.69% |
| 2022-04-28 | $2198.94 | -4.78% | $70,840 | -2.26% |
Listed by: Chereda Miller • Miller Realty LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10509141
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
