








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Doral at 5400 NW 107th Ave APT 401, Doral, FL, 33178 uses $174,041 cash to close to unlock $5,396/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,960/mo, and a $2,589/mo payment keeps the spread at $450/mo. Purchase price stands at $529,000, and rental yield measures 8.98% with $3,960/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 120.84% and total cumulative return in cash records $210,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cecilia Gambetta PA • Robert Slack LLC
Mls Name: MIAMI
Mls ID: #A11841155