Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allenhurst at 54 Retriever Way, Allenhurst, GA, 31301 offers $1,920/mo rent that, after a $1,027/mo payment, leaves $588/mo cash flow. Total monthly income is $1,920/mo, and annual cash flow is $7,060/yr on $69,582 cash. Return on cash invested measures 30.05% in year one, and rental yield stands at 10.98% at a $209,900 entry. Equity gained on principal adds $1,354/yr while 5% annual appreciation compounds into $57,992 by year five. Five-year ROI records 157.5% and total cumulative return in cash reaches $109,592. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,920/mo property income versus a $1,027/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $209,900 |
| 2010-04-28 | Sold | $57,500 |
| 2009-08-04 | Sold | $101,430 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $2398.09 | 47.25% | $56,408 | 34.56% |
| 2022-09-14 | $1628.63 | 5.94% | $41,919 | 5.59% |
| 2021-09-14 | $1537.30 | 10.63% | $39,699 | 8.28% |
Listed by: The Home Team • Century 21 Action Realty
Mls Name: HABR
Mls ID: #155639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
