54 Parrott Pl, Brooklyn, NY, 11228 | 3.05% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

54 Parrott Pl, Brooklyn, NY, 11228 | 3.05% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

3313 Banta Rd, South Plainfield, NJ, 07080

4 Bed
5 Bath
2616 sft

35 Milden Ave, Staten Island, NY, 10301

4 Bed
2 Bath
2042 sft

35 Revere Blvd, Edison, NJ, 08820

4 Bed
3 Bath
1464 sft

139 Murray St, Rahway, NJ, 07065

Nearby investment properties with comparable prices

4 Bed
4 Bath
3061 sft

200 Cheevers Ln, Staten Island, NY, 10307

5 Bed
6 Bath
4300 sft

9 Leora Dr, Edison, NJ, 08817

4 Bed
3 Bath
2600 sft

45 East Loop Road, Staten Island, NY, 10304

4 Bed
5 Bath
2841 sft

110 Cannon Blvd, Staten Island, NY, 10306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 54 Parrott Pl, Brooklyn, NY, 11228 earns from $4,553/mo rent with a $8,756/mo payment. Total monthly income totals $4,553/mo. ROI tracks 5.06% on current figures, and rental yield reads 3.05% at a $1,789,000 purchase. Equity gained on principal adds $11,544/yr, and 5% annual appreciation supports $494,268 over five years. Five-year ROI reaches 23.79% and total cumulative return in cash sums $137,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,553/mo property income instead of your personal income.

Multi Family

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful two-family brick home in the prime Dyker Heights neighborhood, conveniently situated on a generous 20x125 lot. This fully renovated property offers an excellent investment opportunity with two fully renovated apartments and a beautifully finished basement. On the first floor, you'll find 5 inviting rooms, including 2 spacious bedrooms and a modern bathroom. The second floor presents another 5 rooms, showcasing 3 large bedrooms, with the bathroom featuring both a tub and a standing shower. Each apartment is thoughtfully equipped with washer and dryer hookups, stainless steel appliances, and ample closet space, making them both functional and comfortable. The basement, which has its separate entrance to the front of the house as well as access to the back, adds versatility to the property. Additionally, the community driveway provides 4 convenient parking spaces and a garage for residents and guests. Located just moments away from 86th Street, this home offers fantastic access to shopping, restaurants, public transportation, and major highways going to the NYC and Staten Island, along with an excellent school zone. This property will be delivered vacant, making it a perfect opportunity for homeowners or investors alike. Don't miss out on this wonderful chance to own a prime piece of Dyker Heights!

Neighborhood Data

Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,725 (100%)
Owner Occupied HU	7,861 (44.3%)
Renter Occupied HU	8,618 (48.6%)
Vacant Housing Units	1,246 ( 7.0%)
Median Home Value	$1,193,293
Average Home Value	$1,223,802