Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southborough at 54 Gilmore Rd, Southborough, MA, 01772 generates $6,121/mo in rent, after a $4,796/mo payment. Total monthly income is $6,121/mo. Return on cash invested sits at 19.86% in year one, and rental yield is 7.5% on a $979,900 entry. Equity gained on principal adds $6,323/yr, while 5% annual appreciation builds toward $270,728 over five years. Five-year ROI reaches 102.66% and total cumulative return in cash sums $330,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,121/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01772, Southborough, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,684 (100%) |
| Owner Occupied HU | 3,075 (83.5%) |
| Renter Occupied HU | 498 (13.5%) |
| Vacant Housing Units | 111 ( 3.0%) |
| Median Home Value | $847,639 |
| Average Home Value | $898,938 |
Residential
3,479
Single Family
3,328
Multi-Family
151
Businesses
370
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hui Joseph Zou • StartPoint Realty
Mls Name: MLS PIN
Mls ID: #73420739
