








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Auburn at 54 Bottle Way, Auburn, AL, 36830 with 5% annual appreciation on a $379,962 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,860/mo payment preserves $255/mo for cash returns. Annual cash flow comes to $3,060/yr on $125,957 deployed, and return on cash invested reaches 22.34% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,977 alongside rental yield of 7.58%. Five-year ROI measures 115.19% and total cumulative return in cash totals $145,093.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $379,962 |
| 2025-01-27 | Price change | $374,947 |
| 2025-01-25 | Price change | $374,949 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HOLLY SMITH • HOLLAND HOME SALES
Mls Name: LCMLS
Mls ID: #172812
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.