Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 54 Allen Rawls Way SE, Ludowici, GA, 31316 generates $2,180/mo in rent and, after a $1,442/mo payment, leaves $387/mo in cash flow. Total monthly income is $2,180/mo, and annual cash flow is $4,644/yr on $97,647 invested. Return on cash invested sits at 24.66% in year one, and rental yield is 8.88% on a $294,560 entry. Equity gained on principal adds $1,901/yr, while 5% annual appreciation builds toward $81,382 over five years. Five-year ROI reaches 128.2% and total cumulative return in cash sums $125,180. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,180/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Price change | $294,560 |
| 2022-03-01 | Pending sale | $250,000 |
| 2022-02-25 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathrin Egner • Ace Real Estate Services LLC
Mls Name: HABR
Mls ID: #160150
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
