Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coventry at 539 Brewster St, Coventry, CT, 06238 priced at $310,000 pairs $2,564/mo rent with $458/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,564/mo, and annual cash flow comes to $5,496/yr on $102,765 invested. Return on cash invested is 25.26% in year one, and rental yield stands at 9.93% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 132.31% and total cumulative return in cash reaches $135,967. For financing, Ziffy Mortgage’s DSCR program evaluates $2,564/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
1.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2023-01-25 | Sold | $156,000 |
| 2023-01-18 | Contingent | $177,000 |
| 2022-11-11 | Listed for sale | $177,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
None
Listed by: Marie Michaud-Strout • Simply Sold Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24075103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
