Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waverly at 538 Mossy Oak Trl, Waverly, GA, 31565 offers a 2.36% rental yield on a $550,000 purchase with $1,080/mo rent. 02% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 22.85% and total cumulative return in cash at $41,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,080/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $550,000 |
| 2024-11-18 | Listed for sale | $585,000 |
| 2024-11-04 | Listing removed | $587,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1627.79 | -3.04% | $200,023 | 37.96% |
| 2022-01-09 | $1678.88 | -5.41% | $144,986 | 13.37% |
| 2021-01-09 | $1774.96 | -29.63% | $127,892 | 6.74% |
Listed by: Amber Robinson • Sea Island Properties
Mls Name: GIAOR
Mls ID: #1650319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
