Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 534 ADRIAN DR, San Antonio, TX, 78213 priced at $165,000 pairs $2,629/mo rent with $1,317/mo cash flow after a $808/mo payment. Total monthly income equals $2,629/mo, and annual cash flow comes to $15,801/yr on $54,698 invested. Return on cash invested is 48.8% in year one, and rental yield stands at 19.12% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 260.08% and total cumulative return in cash reaches $142,259. For financing, Ziffy Mortgage’s DSCR program evaluates $2,629/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $4400.43 | -0.72% | $191,700 | 6.72% |
| 2022-09-04 | $4432.46 | 149.53% | $179,630 | 21.39% |
| 2021-09-04 | $1776.29 | N/A | $147,980 | 7.12% |
Listed by: Terri Schultz • Schultz-Ulmer R.E. Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1805550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
