Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hoboken at 533 Monroe St APT 3A, Hoboken, NJ, 07030 priced at $435,000 pairs $3,589/mo rent with $99/mo cash flow after a $2,129/mo payment. Total monthly income equals $3,589/mo, and annual cash flow comes to $1,182/yr on $144,203 invested. Return on cash invested is 20.73% in year one, and rental yield stands at 9.9% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 109.65% and total cumulative return in cash reaches $158,124. For financing, Ziffy Mortgage’s DSCR program evaluates $3,589/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $435,000 |
| 2024-12-06 | Listed for sale | $455,000 |
| 2023-11-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $4838.84 | 8.41% | $274,000 | N/A |
| 2023-02-18 | $4463.46 | 1.81% | $274,000 | N/A |
| 2022-02-18 | $4384.00 | N/A | $274,000 | N/A |
Listed by: Angela Vartuli • LIBERTY REALTY LLC
Mls Name: HCMLS
Mls ID: #240023434
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
