Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 5327 Boyd Dr, Columbus, GA, 31909 listed at $199,900 pairs $1,920/mo rent with a $978/mo payment to leave $704/mo cash flow. Total monthly income runs $1,920/mo, and annual cash flow reaches $8,445/yr on $66,267 cash to close. Return on cash invested measures 32.65% in year one, and rental yield registers 11.53% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 171.05% and total cumulative return in cash totals $113,353. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,920/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $199,900 |
| 2024-12-30 | Listing removed | $215,000 |
| 2024-12-03 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $354.67 | 1818.17% | $64,396 | N/A |
| 2023-02-15 | $18.49 | -95.00% | $64,396 | 45.96% |
| 2022-02-15 | $369.46 | 1.86% | $44,120 | 1.14% |
Listed by: Ramon Team • A House in the South LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #218640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
