Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 532 Dunmore Dr, Haslet, TX, 76052 generates $2,843/mo in rent and, after a $1,708/mo payment, leaves $322/mo in cash flow. Total monthly income is $2,843/mo, and annual cash flow is $3,862/yr on $115,694 invested. Return on cash invested sits at 23.25% in year one, and rental yield is 9.78% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 122.09% and total cumulative return in cash sums $141,252. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,843/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $349,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-07-18 | Listing removed | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $3809.15 | -2.45% | $329,859 | -0.86% |
| 2023-06-28 | $3904.90 | 9.70% | $332,708 | 20.68% |
| 2022-06-28 | $3559.61 | 0.03% | $275,704 | 1.96% |
Listed by: Megan Humphrey • Monument Realty
Mls Name: NTREIS
Mls ID: #20984245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
